Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.85

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.55 3.55 0.20 1.61 6 -- -- -41.93
Annual Dec 27 0.89 4.60 -0.97 0.68 10 -- 1 -31.88
Annual Dec 26 -1.38 0.73 -4.25 -0.75 9 -- 1 -99.64
Quarterly Mar 27 -0.18 0.30 -0.79 -0.02 6 -- -- -278.72
Quarterly Jun 27 -0.07 0.40 -0.47 -0.10 4 -- -- -552.50
Quarterly Sep 26 -0.42 0.35 -1.19 -0.19 7 -- 1 -294.83
Quarterly Dec 26 0.06 0.61 -0.53 0.08 6 1 -- -79.37

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1.55 -1.20 -29.09
Annual Dec 24 -1.45 0.52 -380.64
Annual Dec 23 3.87 3.80 1.86
Quarterly Jun 26 -1.40 -0.11 -1,198.30
Quarterly Mar 26 -0.71 -0.86 17.85
Quarterly Dec 25 -1.28 -0.61 -109.96
Quarterly Sep 25 -0.07 -0.49 85.64

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 48.50 60.16 41.17 44.16 3 -- -- 13.67
Annual Dec 27 47.85 60.03 42.33 44.52 4 -- 1 -0.84
Annual Dec 26 47.04 60.82 41.67 42.83 4 -- 1 -0.36
Quarterly Mar 27 42.45 42.45 42.45 42.45 1 -- -- --
Quarterly Jun 27 41.96 41.96 41.96 41.96 1 -- -- --
Quarterly Sep 26 43.86 43.86 43.86 43.86 1 -- -- --
Quarterly Dec 26 43.75 43.75 43.75 43.75 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 41.41 55.69 -25.64
Annual Dec 24 42.55 49.76 -14.50
Annual Dec 23 39.58 43.87 -9.76
Quarterly Jun 26 40.58 44.85 -9.52
Quarterly Mar 26 41.73 47.28 -11.74
Quarterly Dec 25 41.93 47.43 -11.60
Quarterly Sep 25 42.83 45.59 -6.06

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7.87 11.09 4.64 7.87 2 -- -- 69.50
Annual Dec 27 8.25 15.32 4.68 4.75 3 -- 1 -14.80
Annual Dec 26 7.38 12.49 3.89 5.75 3 -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 1.00 1.00 1.00 1.00 1 -- -- --
Quarterly Sep 26 0.58 0.58 0.58 0.58 1 -- -- --
Quarterly Dec 26 1.42 1.42 1.42 1.42 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -3.75 -3.98 5.78
Annual Dec 24 -13.23 -0.65 -1,935.38
Annual Dec 23 9.48 8.34 13.74
Quarterly Mar 26 -3.08 1.41 -318.44
Quarterly Dec 25 -3.08 1.05 -392.95
Quarterly Sep 25 -1.66 1.38 -220.22

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- 4 -- -- 0.00
Annual Dec 27 -- -- -- -- 6 -- -- 0.00
Annual Dec 26 -- -- -- -- 6 -- -- 0.00
Quarterly Mar 27 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 27 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 26 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -- -- --
Annual Dec 24 -- -- --
Annual Dec 23 -- -- --
Quarterly Jun 26 -- -- --
Quarterly Mar 26 -- -- --
Quarterly Dec 25 -- -- --
Quarterly Sep 25 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 431.30 700.00 196.93 385.00 8 1 3 7.70
Annual Dec 27 238.68 419.38 -249.00 287.50 8 1 4 -28.88
Annual Dec 26 81.39 334.00 -82.00 50.00 9 -- 2 -55.62
Quarterly Mar 27 47.35 90.50 13.00 42.96 4 -- 2 -21.23
Quarterly Jun 27 72.11 99.22 45.00 72.11 2 -- 1 --
Quarterly Sep 26 -1.38 43.00 -36.00 -11.00 7 -- 2 -103.02
Quarterly Dec 26 46.59 101.70 -48.00 58.50 6 1 1 -42.71

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 43.16 21.90 97.09
Annual Dec 24 -29.19 123.93 -123.55
Annual Dec 23 453.32 501.83 -9.67
Quarterly Jun 26 -71.06 -46.00 -54.49
Quarterly Mar 26 72.87 -29.46 347.36
Quarterly Dec 25 -64.06 -32.07 -99.78
Quarterly Sep 25 34.59 -10.86 418.63

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,215.79 1,412.00 979.74 1,293.00 6 2 2 1.09
Annual Dec 27 1,061.01 1,486.00 582.00 1,082.70 8 -- 5 -12.93
Annual Dec 26 668.60 1,370.00 452.85 510.79 9 1 3 -18.38
Quarterly Mar 27 215.08 306.83 160.00 196.75 4 -- 3 -14.00
Quarterly Jun 27 235.24 291.16 195.00 227.41 4 -- 1 -20.79
Quarterly Sep 26 129.11 198.00 75.96 114.00 7 -- 4 -33.20
Quarterly Dec 26 192.01 253.00 110.00 201.41 7 1 3 -14.55

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 555.05 636.14 -12.75
Annual Dec 24 104.92 565.30 -81.44
Annual Dec 23 759.32 799.39 -5.01
Quarterly Mar 26 203.59 113.69 79.06
Quarterly Dec 25 132.78 119.04 11.54
Quarterly Sep 25 167.37 147.90 13.17

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 0.84 1.96 0.20 0.37 3 -- -- -56.97
Annual Dec 27 0.32 2.09 -0.97 0.09 4 -- 1 -74.56
Annual Dec 26 -2.17 -0.65 -3.48 -2.38 3 -- 1 -235.57
Quarterly Mar 27 -0.46 0.08 -0.79 -0.67 3 -- -- -48.39
Quarterly Jun 27 -0.45 -0.43 -0.47 -0.45 2 -- -- -73.08
Quarterly Sep 26 -0.77 0.05 -1.19 -0.98 4 -- 1 -2,031.25
Quarterly Dec 26 0.03 0.61 -0.53 0.03 4 1 -- -91.67

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1.55 -1.06 -46.16
Annual Dec 24 0.54 0.07 470.00
Annual Dec 23 3.87 3.82 1.40
Quarterly Jun 26 -1.40 -0.53 -164.15
Quarterly Mar 26 -0.71 -0.73 3.27
Quarterly Dec 25 -1.28 -0.51 -148.39
Quarterly Sep 25 -0.07 -0.51 86.14

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5,874.89 6,798.00 4,258.00 5,946.42 5 -- 1 0.93
Annual Dec 27 5,690.43 6,798.00 4,525.00 5,448.66 5 2 1 -1.65
Annual Dec 26 5,490.02 6,798.00 4,686.00 5,187.65 5 2 1 -1.07
Quarterly Mar 27 6,020.00 6,798.00 5,242.00 6,020.00 2 1 -- 5.94
Quarterly Jun 27 6,080.61 6,798.00 5,363.22 6,080.61 2 1 -- 5.88
Quarterly Sep 26 5,810.57 6,798.00 4,823.14 5,810.57 2 1 -- 5.37
Quarterly Dec 26 5,917.22 6,798.00 5,036.44 5,917.22 2 1 -- 5.27

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5,927.87 4,480.02 32.32
Annual Dec 24 4,102.73 2,894.94 41.72
Annual Dec 23 1,132.47 1,476.10 -23.28
Quarterly Jun 26 6,149.44 5,558.98 10.62
Quarterly Mar 26 5,994.00 5,026.21 19.25
Quarterly Dec 25 5,927.87 5,097.16 16.30
Quarterly Sep 25 5,265.15 4,836.43 8.86

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 126.17 259.56 13.00 145.22 6 -- -- -40.23
Annual Dec 27 47.24 194.00 -66.00 45.95 8 -- 3 -43.96
Annual Dec 26 -127.80 15.00 -290.53 -149.21 8 -- 2 -120.55
Quarterly Mar 27 -6.10 20.70 -45.00 6.00 3 -- -- -138.48
Quarterly Jun 27 -1.95 28.10 -32.00 -1.95 2 -- -- --
Quarterly Sep 26 -42.37 3.00 -81.00 -47.60 5 -- 1 -674.15
Quarterly Dec 26 3.38 54.10 -36.00 -5.20 5 1 -- -81.04

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -104.13 -69.03 -50.83
Annual Dec 24 -96.43 15.18 -735.16
Annual Dec 23 274.19 304.76 -10.03
Quarterly Jun 26 -76.86 -19.88 -286.52
Quarterly Mar 26 -32.09 -51.47 37.65
Quarterly Dec 25 -86.34 -36.62 -135.77
Quarterly Sep 25 8.99 -30.62 129.34

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -0.73 8.52 -13.50 0.60 5 -- -- -133.55
Annual Dec 27 -1.75 4.13 -13.00 -0.40 6 -- -- -65,612.42
Annual Dec 26 -5.34 1.80 -11.40 -6.00 6 -- -- -80.23
Quarterly Mar 27 -0.06 2.99 -3.10 -0.06 2 -- -- -108.49
Quarterly Jun 27 -1.29 4.01 -4.49 -3.40 3 -- -- 52.03
Quarterly Sep 26 -4.61 -1.93 -8.60 -3.30 3 -- -- -41.23
Quarterly Dec 26 -1.76 -0.75 -3.50 -1.03 3 -- -- -227.18

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -3.70 -3.44 -0.26
Annual Dec 24 -3.59 2.15 -5.74
Annual Dec 23 12.18 10.64 1.54
Quarterly Jun 26 -2.75 -1.06 -1.69
Quarterly Mar 26 -4.55 -4.76 0.21
Quarterly Dec 25 -3.04 -3.31 0.27
Quarterly Sep 25 1.25 -5.95 7.20

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7,420.50 8,859.00 7,051.00 7,259.66 8 -- 4 -4.45
Annual Dec 27 7,039.04 8,682.00 5,485.79 6,870.00 11 -- 7 -3.62
Annual Dec 26 5,940.80 7,928.00 4,979.00 5,670.50 10 -- 7 -5.60
Quarterly Mar 27 1,305.05 1,783.00 798.48 1,178.25 7 1 3 -5.61
Quarterly Jun 27 1,513.44 1,821.00 1,177.37 1,535.91 6 1 1 6.75
Quarterly Sep 26 1,456.45 1,960.00 1,316.65 1,404.25 8 -- 7 -19.67
Quarterly Dec 26 1,849.54 2,270.00 1,363.00 1,875.03 8 1 6 -4.14

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5,595.11 5,715.25 -2.10
Annual Dec 24 5,993.41 6,136.41 -2.33
Annual Dec 23 7,613.63 7,596.60 0.22
Quarterly Jun 26 1,207.71 1,139.89 5.95
Quarterly Mar 26 1,077.88 950.38 13.42
Quarterly Dec 25 1,217.21 1,354.88 -10.16
Quarterly Sep 25 1,487.40 1,366.27 8.87

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --