Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.85

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.20 3.55 0.13 0.37 5 1 -- -1.32
Annual Dec 27 0.31 2.09 -0.97 -0.09 7 -- 1 -17.75
Annual Dec 26 -2.58 -0.01 -4.25 -2.78 5 -- 1 -1.97
Quarterly Mar 27 -0.28 0.30 -0.79 -0.33 6 -- 1 -23.26
Quarterly Jun 27 -0.07 0.40 -0.47 -0.07 6 -- -- 29.32
Quarterly Sep 26 -0.82 -0.19 -1.19 -0.88 6 -- 1 -1.17
Quarterly Dec 26 -0.11 0.61 -0.53 -0.19 6 -- 1 -52.22

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1.55 -1.20 -29.09
Annual Dec 24 -1.45 0.52 -380.64
Annual Dec 23 3.87 3.80 1.86
Quarterly Jun 26 -1.40 -0.11 -1,198.30
Quarterly Mar 26 -0.71 -0.86 17.85
Quarterly Dec 25 -1.28 -0.61 -109.96
Quarterly Sep 25 -0.07 -0.49 85.64

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 50.67 60.16 41.17 50.67 2 -- -- 4.47
Annual Dec 27 49.69 60.03 42.53 46.50 3 -- -- 3.84
Annual Dec 26 48.82 60.82 41.90 43.75 3 -- -- 3.80
Quarterly Sep 26 43.86 43.86 43.86 43.86 1 -- -- --
Quarterly Dec 26 43.75 43.75 43.75 43.75 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 41.41 55.69 -25.64
Annual Dec 24 42.55 49.76 -14.50
Annual Dec 23 39.58 43.87 -9.76
Quarterly Jun 26 40.58 44.85 -9.52
Quarterly Mar 26 41.73 47.28 -11.74
Quarterly Dec 25 41.93 47.43 -11.60
Quarterly Sep 25 42.83 45.59 -6.06

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7.87 11.09 4.64 7.87 2 -- -- --
Annual Dec 27 8.25 15.32 4.68 4.75 3 -- -- --
Annual Dec 26 7.38 12.49 3.89 5.75 3 -- -- --
Quarterly Sep 26 0.58 0.58 0.58 0.58 1 -- -- --
Quarterly Dec 26 1.42 1.42 1.42 1.42 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -3.75 -3.98 5.78
Annual Dec 24 -13.23 -0.65 -1,935.38
Annual Dec 23 9.48 8.34 13.74
Quarterly Mar 26 -3.08 1.41 -318.44
Quarterly Dec 25 -3.08 1.05 -392.95
Quarterly Sep 25 -1.66 1.38 -220.22

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- 3 -- -- 0.00
Annual Dec 27 -- -- -- -- 5 -- -- 0.00
Annual Dec 26 -- -- -- -- 5 -- -- 0.00
Quarterly Sep 26 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -- -- --
Annual Dec 24 -- -- --
Annual Dec 23 -- -- --
Quarterly Jun 26 -- -- --
Quarterly Mar 26 -- -- --
Quarterly Dec 25 -- -- --
Quarterly Sep 25 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 409.46 700.00 192.00 352.00 7 -- 1 -0.08
Annual Dec 27 187.51 419.38 -249.00 238.00 7 -- 1 -13.66
Annual Dec 26 -13.63 83.80 -84.09 -18.00 7 -- 1 -145.71
Quarterly Mar 27 24.64 90.50 -36.92 22.50 4 -- 1 -45.43
Quarterly Jun 27 47.33 99.22 17.00 36.54 4 -- -- -11.93
Quarterly Sep 26 -26.62 13.34 -70.97 -25.00 7 -- 1 -38.45
Quarterly Dec 26 29.37 101.70 -48.00 34.82 7 -- 1 -20.82

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 43.16 21.90 97.09
Annual Dec 24 -29.19 123.93 -123.55
Annual Dec 23 453.32 501.83 -9.67
Quarterly Jun 26 -71.06 -46.00 -54.49
Quarterly Mar 26 72.87 -29.46 347.36
Quarterly Dec 25 -64.06 -32.07 -99.78
Quarterly Sep 25 34.59 -10.86 418.63

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,215.15 1,412.00 975.90 1,293.00 6 -- 1 -0.05
Annual Dec 27 933.27 1,179.00 582.00 917.42 6 -- 1 -0.06
Annual Dec 26 518.09 666.60 452.85 481.00 7 -- 1 -1.08
Quarterly Mar 27 214.91 306.83 160.00 196.40 4 -- 1 -0.08
Quarterly Jun 27 235.03 291.16 195.00 226.99 4 -- 1 -0.09
Quarterly Sep 26 126.14 198.00 75.96 114.00 7 -- 1 -2.30
Quarterly Dec 26 189.30 253.00 110.00 182.41 7 -- 1 -1.41

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 555.05 636.14 -12.75
Annual Dec 24 104.92 565.30 -81.44
Annual Dec 23 759.32 799.39 -5.01
Quarterly Mar 26 203.59 113.69 79.06
Quarterly Dec 25 132.78 119.04 11.54
Quarterly Sep 25 167.37 147.90 13.17

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 0.23 0.37 0.13 0.20 3 -- -- --
Annual Dec 27 -0.02 2.09 -0.97 -0.60 4 -- -- --
Annual Dec 26 -2.93 -2.38 -3.48 -2.93 2 -- -- --
Quarterly Mar 27 -0.52 -0.11 -0.79 -0.67 3 -- -- --
Quarterly Jun 27 -0.37 -0.20 -0.47 -0.43 3 -- -- --
Quarterly Sep 26 -0.97 -0.73 -1.19 -0.98 4 -- -- --
Quarterly Dec 26 -0.08 0.61 -0.53 -0.19 4 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1.55 -1.06 -46.16
Annual Dec 24 0.54 0.07 470.00
Annual Dec 23 3.87 3.82 1.40
Quarterly Jun 26 -1.40 -0.53 -164.15
Quarterly Mar 26 -0.71 -0.73 3.27
Quarterly Dec 25 -1.28 -0.51 -148.39
Quarterly Sep 25 -0.07 -0.51 86.14

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6,290.15 6,798.00 5,757.16 6,302.71 4 1 -- 7.07
Annual Dec 27 5,991.11 6,798.00 5,299.77 5,933.33 4 1 -- 5.28
Annual Dec 26 5,696.45 6,798.00 5,036.44 5,475.68 4 1 -- 3.76
Quarterly Mar 27 6,798.00 6,798.00 6,798.00 6,798.00 1 -- -- 12.92
Quarterly Jun 27 6,798.00 6,798.00 6,798.00 6,798.00 1 -- -- 11.80
Quarterly Sep 26 5,810.57 6,798.00 4,823.14 5,810.57 2 -- -- --
Quarterly Dec 26 5,917.22 6,798.00 5,036.44 5,917.22 2 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5,927.87 4,480.02 32.32
Annual Dec 24 4,102.73 2,894.94 41.72
Annual Dec 23 1,132.47 1,476.10 -23.28
Quarterly Jun 26 6,149.44 5,558.98 10.62
Quarterly Mar 26 5,994.00 5,026.21 19.25
Quarterly Dec 25 5,927.87 5,097.16 16.30
Quarterly Sep 25 5,265.15 4,836.43 8.86

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 100.93 259.56 9.00 25.00 5 1 -- 6.12
Annual Dec 27 28.12 194.00 -66.00 -9.98 7 -- 1 -3.00
Annual Dec 26 -173.53 -0.48 -290.53 -202.00 7 -- 1 -2.82
Quarterly Mar 27 -10.77 20.70 -45.00 -8.00 3 -- -- --
Quarterly Jun 27 -5.97 28.10 -32.00 -14.00 3 -- -- --
Quarterly Sep 26 -52.97 -13.26 -81.00 -50.00 5 -- -- --
Quarterly Dec 26 -2.62 54.10 -36.00 -12.00 5 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -104.13 -69.03 -50.83
Annual Dec 24 -96.43 15.18 -735.16
Annual Dec 23 274.19 304.76 -10.03
Quarterly Jun 26 -76.86 -19.88 -286.52
Quarterly Mar 26 -32.09 -51.47 37.65
Quarterly Dec 25 -86.34 -36.62 -135.77
Quarterly Sep 25 8.99 -30.62 129.34

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -1.91 8.52 -13.50 -1.33 4 -- -- -162.74
Annual Dec 27 -2.50 4.13 -13.00 -0.90 5 -- -- -42.90
Annual Dec 26 -6.41 1.80 -11.40 -6.79 5 -- -- -20.00
Quarterly Mar 27 -0.06 2.99 -3.10 -0.06 2 -- -- --
Quarterly Jun 27 0.31 4.01 -3.40 0.31 2 -- -- 123.67
Quarterly Sep 26 -4.61 -1.93 -8.60 -3.30 3 -- -- --
Quarterly Dec 26 -1.76 -0.75 -3.50 -1.03 3 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -3.70 -3.44 -0.26
Annual Dec 24 -3.59 2.15 -5.74
Annual Dec 23 12.18 10.64 1.54
Quarterly Jun 26 -2.75 -1.06 -1.69
Quarterly Mar 26 -4.55 -4.76 0.21
Quarterly Dec 25 -3.04 -3.31 0.27
Quarterly Sep 25 1.25 -5.95 7.20

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 7,093.00 7,354.00 6,500.00 7,115.66 7 -- -- -3.02
Annual Dec 27 6,758.94 7,890.00 5,485.79 6,714.12 10 -- -- --
Annual Dec 26 5,618.67 6,806.37 4,979.00 5,396.00 9 -- -- --
Quarterly Mar 27 1,356.64 1,783.00 1,071.00 1,232.63 6 -- -- --
Quarterly Jun 27 1,600.88 1,821.00 1,338.00 1,610.14 6 -- -- --
Quarterly Sep 26 1,387.70 1,422.44 1,316.65 1,404.25 8 -- -- --
Quarterly Dec 26 1,797.04 2,270.00 1,363.00 1,746.53 8 -- -- --

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5,595.11 5,715.25 -2.10
Annual Dec 24 5,993.41 6,136.41 -2.33
Annual Dec 23 7,613.63 7,596.60 0.22
Quarterly Jun 26 1,207.71 1,139.89 5.95
Quarterly Mar 26 1,077.88 950.38 13.42
Quarterly Dec 25 1,217.21 1,354.88 -10.16
Quarterly Sep 25 1,487.40 1,366.27 8.87

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --