Investor relations

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.89

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.69
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: -0.39
Hist (5 Yr) Stability %: 92.72
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.80 2.66 1.14 1.70 4 2 -- 19.03
Annual 12/1/19 1.69 2.36 1.28 1.67 7 2 2 0.01
Annual 12/1/18 1.79 2.17 1.37 1.81 6 5 -- 15.70
Quarterly 6/1/18 0.28 0.48 0.16 0.22 6 4 2 2.61
Quarterly 9/1/18 0.37 0.48 0.23 0.38 6 4 2 -2.76
Quarterly 12/1/18 0.42 0.58 0.25 0.42 6 4 2 27.79
Quarterly 3/1/19 0.27 0.47 0.07 0.32 5 1 3 -17.99
Long Term Growth 20.00 20.00 20.00 20.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.69 1.51 11.74
Annual 12/1/16 1.60 1.65 -2.86
Annual 12/1/15 2.93 2.55 14.85
Quarterly 3/1/18 0.72 0.47 54.02
Quarterly 12/1/17 1.01 0.96 5.48
Quarterly 9/1/17 0.23 0.26 -10.39
Quarterly 6/1/17 0.63 -0.00 -44,155.94

Reference Information - Book Value Per Share

Last Actual (FY0): 17.83
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.06 22.49 19.63 21.06 2 -- 1 6.78
Annual 12/1/19 19.29 20.94 17.65 19.29 2 2 -- -0.99
Annual 12/1/18 17.83 19.49 16.18 17.83 2 2 -- 1.01
Quarterly 6/1/18 15.50 15.50 15.50 15.50 1 1 -- --
Quarterly 9/1/18 15.75 15.75 15.75 15.75 1 1 -- --
Quarterly 12/1/18 16.18 16.18 16.18 16.18 1 1 -- --
Quarterly 3/1/19 16.54 16.54 16.54 16.54 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.83 -- --
Annual 12/1/16 15.81 -- --
Annual 12/1/15 14.85 -- --
Quarterly 12/1/17 17.83 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.55 3.86 3.23 3.55 2 1 -- -8.94
Annual 12/1/19 3.06 3.35 2.77 3.06 2 -- 2 -7.56
Annual 12/1/18 6.59 9.79 3.39 6.59 2 2 -- -1.29
Quarterly 6/1/18 0.70 0.70 0.70 0.70 1 1 -- --
Quarterly 9/1/18 0.74 0.74 0.74 0.74 1 1 -- --
Quarterly 12/1/18 0.91 0.91 0.91 0.91 1 -- 1 --
Quarterly 3/1/19 0.84 0.84 0.84 0.84 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.31 0.98 237.60
Annual 12/1/16 -4.79 -6.76 29.14
Annual 12/1/15 6.85 4.85 41.38

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 3 -- -- --
Annual 12/1/19 -- -- -- -- 3 -- -- --
Annual 12/1/18 -- -- -- -- 3 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 269.35
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 199.58 235.68 170.06 193.00 3 2 -- 5.22
Annual 12/1/19 206.04 255.80 179.20 190.62 6 3 2 -0.15
Annual 12/1/18 235.47 298.50 184.76 226.55 6 6 -- 7.88
Quarterly 6/1/18 48.62 57.90 34.68 53.00 5 3 2 --
Quarterly 9/1/18 54.85 80.40 37.73 50.10 5 3 2 -4.34
Quarterly 12/1/18 61.85 81.90 44.00 62.20 5 4 -- 18.13
Quarterly 3/1/19 55.98 73.70 46.23 48.00 3 1 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 269.35 -- --
Annual 12/1/16 137.29 -- --
Annual 12/1/15 247.37 -- --
Quarterly 3/1/18 78.25 -- --
Quarterly 12/1/17 130.16 -- --
Quarterly 9/1/17 57.77 -- --
Quarterly 6/1/17 83.75 -- --

Reference Information - EBITDA

Last Actual (FY0): 468.62
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 338.95 352.07 325.84 338.95 2 2 -- 4.43
Annual 12/1/19 323.02 352.00 307.30 316.39 4 2 2 -1.64
Annual 12/1/18 334.91 374.00 299.05 333.30 4 3 1 2.21
Quarterly 6/1/18 70.89 81.00 63.78 67.90 3 2 1 --
Quarterly 9/1/18 82.48 90.60 66.83 90.00 3 2 1 --
Quarterly 12/1/18 90.88 100.00 80.23 92.40 3 3 -- --
Quarterly 3/1/19 80.94 88.50 75.33 79.00 3 1 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 468.62 -- --
Annual 12/1/16 233.14 -- --
Annual 12/1/15 347.57 -- --
Quarterly 3/1/18 112.75 -- --
Quarterly 6/1/17 104.95 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.69
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.70 1.77 1.63 1.70 2 1 -- -4.06
Annual 12/1/19 1.61 1.86 1.28 1.67 5 1 2 -2.23
Annual 12/1/18 1.79 2.17 1.37 1.81 4 4 -- 13.98
Quarterly 6/1/18 0.30 0.48 0.20 0.22 5 4 1 25.62
Quarterly 9/1/18 0.35 0.48 0.23 0.30 5 3 2 -17.69
Quarterly 12/1/18 0.45 0.58 0.29 0.45 5 3 2 25.12
Quarterly 3/1/19 0.30 0.47 0.07 0.32 4 1 3 5.08

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.69 -- --
Annual 12/1/16 1.12 -- --
Annual 12/1/15 2.93 -- --
Quarterly 3/1/18 0.72 -- --
Quarterly 12/1/17 1.01 -- --
Quarterly 9/1/17 0.23 -- --
Quarterly 6/1/17 0.63 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,926.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,301.96 1,367.00 1,267.93 1,270.96 3 2 -- 18.02
Annual 12/1/19 1,494.19 1,854.00 1,277.09 1,422.84 4 3 1 11.43
Annual 12/1/18 1,458.39 1,654.00 1,197.80 1,490.88 4 2 2 6.64
Quarterly 6/1/18 1,509.09 1,954.00 1,064.17 1,509.09 2 2 -- --
Quarterly 9/1/18 599.76 1,014.12 185.40 599.76 2 2 -- --
Quarterly 12/1/18 1,425.90 1,654.00 1,197.80 1,425.90 2 1 1 --
Quarterly 3/1/19 1,437.17 1,654.00 1,220.35 1,437.17 2 1 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,926.89 1,475.91 30.56
Annual 12/1/16 1,923.12 2,213.22 -13.11
Annual 12/1/15 1,360.07 2,114.45 -35.68
Quarterly 3/1/18 1,618.35 346.56 366.98
Quarterly 12/1/17 1,926.89 1,623.41 18.69
Quarterly 9/1/17 2,032.63 224.90 803.79
Quarterly 6/1/17 2,008.79 2,112.00 -4.89

Reference Information - Net Income

Last Actual (FY0): 99.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 95.03 109.70 73.39 102.00 3 2 -- 3.79
Annual 12/1/19 98.26 117.40 79.49 99.00 6 3 2 -6.81
Annual 12/1/18 107.46 130.00 84.59 106.40 6 6 -- 12.72
Quarterly 6/1/18 18.35 30.00 11.87 13.70 5 4 1 --
Quarterly 9/1/18 21.51 29.00 14.17 18.50 5 3 2 -17.97
Quarterly 12/1/18 28.12 35.20 18.00 28.20 5 3 2 24.61
Quarterly 3/1/19 22.85 29.80 19.00 19.76 3 1 2 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 99.57 -- --
Annual 12/1/16 92.74 -- --
Annual 12/1/15 171.86 -- --
Quarterly 3/1/18 43.38 -- --
Quarterly 12/1/17 61.40 -- --
Quarterly 9/1/17 13.29 -- --
Quarterly 6/1/17 38.21 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 10.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.78 10.05 7.50 8.78 2 1 -- -14.53
Annual 12/1/19 7.91 8.10 7.60 8.03 3 -- 2 -10.91
Annual 12/1/18 10.11 11.20 9.52 9.60 3 3 -- 4.02
Quarterly 6/1/18 6.88 8.00 5.75 6.88 2 2 -- --
Quarterly 9/1/18 8.24 9.80 6.68 8.24 2 1 1 --
Quarterly 12/1/18 11.21 11.50 10.91 11.21 2 1 1 --
Quarterly 3/1/19 7.25 8.49 6.00 7.25 2 -- 2 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 10.39 -- --
Annual 12/1/16 10.89 -- --
Annual 12/1/15 22.38 -- --
Quarterly 3/1/18 16.24 -- --
Quarterly 12/1/17 6.15 -- --
Quarterly 9/1/17 1.40 -- --
Quarterly 6/1/17 -4.02 -- --

Reference Information - Sales

Last Actual (FY0): 3,390.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,407.59 3,708.00 3,060.16 3,454.60 3 1 1 2.76
Annual 12/1/19 3,960.23 4,590.30 3,149.89 4,040.48 6 3 2 -1.78
Annual 12/1/18 4,299.32 4,527.70 3,447.00 4,459.35 6 2 4 -0.92
Quarterly 6/1/18 688.51 722.60 557.74 713.88 6 -- 6 -48.70
Quarterly 9/1/18 1,082.73 1,279.30 862.00 1,115.75 6 4 1 5.97
Quarterly 12/1/18 1,155.02 1,509.00 878.43 1,119.25 6 4 1 8.92
Quarterly 3/1/19 930.17 1,135.40 808.62 888.32 4 1 1 -0.31

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,390.39 3,424.16 -0.99
Annual 12/1/16 2,853.08 2,926.08 -2.49
Annual 12/1/15 3,467.63 3,381.94 2.53
Quarterly 3/1/18 1,424.91 1,330.04 7.13
Quarterly 12/1/17 1,108.76 1,142.70 -2.97
Quarterly 9/1/17 912.22 813.36 12.16
Quarterly 6/1/17 692.37 628.47 10.17

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --